County Profile for Adair - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,999,815 Total Charges 43,579,756
Fixed Assets 3,200,226 Contract Allowance 27,932,676
Other Assets 392,991 Operating Revenue 15,647,080
Total Assets 5,593,032 Operating Expenses 18,647,666
Current Liabilities 20,383,988 Operating Margin -3,000,586
Long Term Liabilities 2,731,923 Other Income 2,502,702
Total Equity -17,522,879 Other Expense 121
Total Liabilities and Equity 5,593,032 Net Profit or Loss -498,005

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,010 Revenue per Bed $312,942 Revenue per Person $15,647,080
Net Margin per Discharge ($4,413) Net Margin per Bed ($60,012) Net Margin per Person ($3,000,586)
Net Profit per Discharge ($732) Net Profit per Bed ($9,960) Net Profit per Person ($498,005)
Net Fixed Assets per Discharge $4,706 Net Fixed Assets per Bed $64,005 Net Fixed Assets per Bed $3,200,226
Long Term Debt per Discharge $4,018 Long Term Debt per Bed $54,638 Long Term Debt per Person $2,731,923
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 17.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,773 Net Fixed Assets 2,211 Population Estimate 1,151
Total Revenue 1,985 Long Term Liabilities 1,688 Total Patient Discharges 1,814
Net Margin 2,431 Total Patient Beds 1,327
Net Profit or Loss 2,678

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,022,598 3,605,680 0.8383
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 838,300 4,185,721 0.2003
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,345,798 13 Nursing Administration 288,737
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 32,804
04 Employee Benefits 1,402,731 15 Pharmacy 585,215
05 Administrative and General 2,057,173 16 Medical Records and Medical Library 204,424
06 Maintenance and Repairs 258,628 17 Social Services 0
07 Operation of Plant 203,997 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 297,599 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 465,704 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,142,810

County Profile for Adair - 2013